Microsoft -- What's It Worth?

(via widemoatinvesting.wordpress.com)

Though its Windows operating system and its Office suite are cheap to reproduce, easy to transfer and store, and require only a modest sales force, Warren Buffett has acknowledged that a paradigm shift in communications could quickly undermine Microsoft’s position. In light of this concern, we use a NPV analysis of Microsoft's cash flows over the next ten years to value the company.